Net Yield (after tax)
6.5%
€25,980/year
Avg. market ~5%
Gross Rental Income€245/night × 63% × 365 (~230 days)
€56,338Management Fee (incl. VAT 21%)20% + VAT
–€13,634Cleaning~46 stays × €90
–€4,140Utilities (est. €150/mo)
–€1,800IBI + Community Fees
–€2,600IRNR Tax (19%)Modelo 210
–€6,094Tax note (IRNR): Spanish withholding tax for EU residents is 19% of net rental income (Modelo 210). Spanish IRNR paid can typically be offset against tax in your home country. Consult a local gestor for precise advice.
Indicative estimates only. Based on AirDNA, Airbtics & Idealista market data (2024–2025). Actual returns depend on property condition, location, season and management quality.